Fleet calculator
Every assumption is yours to change. The defaults follow the published model, and nothing here is a forecast. Fare and platform take are set by the network operator, not by you.
Tesla robotaxi service live. Dense core plus tech-corridor highway miles.
Your assumptions
BasePlanning assumption for a well-sited car here: 122 paid miles a day.Estimate
Purpose-built two-seater. Lowest cost per mile. Not yet released to third-party buyers.
The one variable you genuinely control, and it is decided by where the car is based.
Nothing is published. We plan on 25%. It is the largest unknown on this page.
Energy, tires and maintenance are held at $0.12 a mile for the Cybercab.
Monthly schedule
Every dollar in and out of one vehicle, and across the fleet.
| Line item | Per vehicle | Fleet (1×) |
|---|---|---|
| Gross fares | +$6,676 | +$6,676 |
| Platform fee | −$1,669 | −$1,669 |
| Energy, tires, maintenance | −$445 | −$445 |
| Insurance | −$500 | −$500 |
| Depot space | −$500 | −$500 |
| Vehicle lease | −$850 | −$850 |
| Modeled net per month | +$2,712 | +$2,712 |
Break-even is the utilization where the fares you keep cover every fixed line: vehicle, insurance and depot. Below it, the modeled car loses money every month.
Cumulative net cash, first 36 months
Starts negative by the amount you put in, then follows your inputs. Crossing zero is the modeled payback month.
Net cash by year
Each bar is that year alone, not a running total. Modeled on your inputs.
Sizing a depot instead? Run a capacity check on a property.